Information About Liberty's Operating Segments (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
|---|
| Information About Liberty's Operating Segments |
|
| Performance Measures By Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
Adjusted
|
|
|
|
Adjusted
|
|
|
|
|
Revenue
|
|
OIBDA
|
|
Revenue
|
|
OIBDA
|
|
Revenue
|
|
OIBDA
|
|
|
|
|
amounts in millions
|
|
|
QVC Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QVC
|
|
$
|
8,743
|
|
1,894
|
|
8,801
|
|
1,910
|
|
8,623
|
|
1,841
|
|
|
zulily
|
|
|
426
|
|
21
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
Corporate and other (1)
|
|
|
—
|
|
(28)
|
|
1,227
|
|
29
|
|
1,596
|
|
83
|
|
|
Total QVC Group
|
|
|
9,169
|
|
1,887
|
|
10,028
|
|
1,939
|
|
10,219
|
|
1,924
|
|
|
Ventures Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other (1)
|
|
|
820
|
|
59
|
|
471
|
|
26
|
|
—
|
|
(11)
|
|
|
Total Ventures Group
|
|
|
820
|
|
59
|
|
471
|
|
26
|
|
—
|
|
(11)
|
|
|
Consolidated Liberty
|
|
$
|
9,989
|
|
1,946
|
|
10,499
|
|
1,965
|
|
10,219
|
|
1,913
|
|
|
| Other Information By Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
Total
|
|
in
|
|
Capital
|
|
Total
|
|
in
|
|
Capital
|
|
|
|
|
assets
|
|
affiliates
|
|
expenditures
|
|
assets
|
|
affiliates
|
|
expenditures
|
|
|
|
|
amounts in millions
|
|
|
QVC Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QVC
|
|
$
|
12,058
|
|
43
|
|
215
|
|
12,226
|
|
47
|
|
183
|
|
|
zulily
|
|
|
2,741
|
|
—
|
|
3
|
|
NA
|
|
NA
|
|
NA
|
|
|
Corporate and other
|
|
|
342
|
|
165
|
|
—
|
|
544
|
|
328
|
|
43
|
|
|
Total QVC Group
|
|
|
15,141
|
|
208
|
|
218
|
|
12,770
|
|
375
|
|
226
|
|
|
Ventures Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other
|
|
|
6,039
|
|
1,433
|
|
40
|
|
5,828
|
|
1,258
|
|
15
|
|
|
Total Ventures Group
|
|
|
6,039
|
|
1,433
|
|
40
|
|
5,828
|
|
1,258
|
|
15
|
|
|
Consolidated Liberty
|
|
$
|
21,180
|
|
1,641
|
|
258
|
|
18,598
|
|
1,633
|
|
241
|
|
|
| Reconciliation Of Segment Adjusted OIBDA To Earnings (Loss) From Continuing Operations Before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
|
amounts in millions
|
|
|
Consolidated segment Adjusted OIBDA
|
|
$
|
1,946
|
|
1,965
|
|
1,913
|
|
|
Stock-based compensation
|
|
|
(127)
|
|
(108)
|
|
(118)
|
|
|
Depreciation and amortization
|
|
|
(703)
|
|
(662)
|
|
(629)
|
|
|
Impairment of intangible assets
|
|
|
—
|
|
(7)
|
|
(30)
|
|
|
Interest expense
|
|
|
(360)
|
|
(387)
|
|
(380)
|
|
|
Share of earnings (loss) of affiliates, net
|
|
|
(60)
|
|
39
|
|
33
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
|
|
114
|
|
(57)
|
|
(22)
|
|
|
Gains (losses) on transactions, net
|
|
|
110
|
|
74
|
|
(1)
|
|
|
Gains (losses) on dilution of investments in affiliates
|
|
|
314
|
|
(2)
|
|
1
|
|
|
Other, net
|
|
|
19
|
|
(19)
|
|
(30)
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
$
|
1,253
|
|
836
|
|
737
|
|
|
| Schedule of Revenue by geographic area |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
|
amounts in millions
|
|
|
United States
|
|
$
|
7,412
|
|
7,617
|
|
7,332
|
|
|
Japan
|
|
|
811
|
|
912
|
|
1,029
|
|
|
Germany
|
|
|
850
|
|
1,003
|
|
971
|
|
|
Other foreign countries
|
|
|
916
|
|
967
|
|
887
|
|
|
|
|
$
|
9,989
|
|
10,499
|
|
10,219
|
|
|
| Schedule of Long-lived Assets by Geographic Area |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
amounts in millions
|
|
|
United States
|
|
$
|
637
|
|
529
|
|
|
Japan
|
|
|
156
|
|
176
|
|
|
Germany
|
|
|
173
|
|
210
|
|
|
Other foreign countries
|
|
|
174
|
|
178
|
|
|
|
|
$
|
1,140
|
|
1,093
|
|
|