Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements Of Cash Flows

v3.26.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net earnings (loss) $ (2,398) $ (1,250) $ (94)
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 398 383 407
Impairment of intangible assets 930 578 0
Impairment of goodwill 1,477 902 326
Stock-based compensation 16 32 53
Noncash interest expense 101 7 9
Realized and unrealized (gains) losses on financial instruments, net 40 60 61
Gains on sales of assets and sale leaseback transactions (5) (1) (113)
Deferred income tax expense (benefit) (230) (211) 80
Gain on insurance proceeds, net of fire related costs 0 0 (225)
Insurance proceeds received for inventory, operating expenses and business interruption losses 0 0 226
Loss on disposition of Zulily, net 0 0 64
Other, net 3 (6) 15
Changes in operating assets and liabilities      
Decrease (increase) in trade and other receivables 104 144 36
Decrease (increase) in inventories 112 (28) 257
Decrease (increase) in prepaid expenses and other assets 121 67 68
(Decrease) increase in trade accounts payable (89) (104) (34)
(Decrease) increase in accrued and other liabilities (306) (48) (217)
Net cash provided (used) by operating activities 274 525 919
Cash flows from investing activities:      
Capital expenditures (156) (199) (230)
Expenditures for television distribution rights (93) (37) (113)
Proceeds from sale of fixed assets 12 6 208
Cash proceeds from dispositions of investments 0 7 71
Cash paid for disposal of Zulily 0 0 (41)
Insurance proceeds received for fixed asset loss 0 0 54
Payments for settlements of financial instruments 0 0 (179)
Payments from settlements of financial instruments 0 0 167
Other investing activities, net (8) (2) 9
Net cash provided (used) by investing activities (245) (225) (54)
Cash flows from financing activities:      
Borrowings of debt 1,986 2,014 1,267
Repayments of debt (870) (2,454) (2,258)
Dividends paid to noncontrolling interest (44) (51) (53)
Dividends paid to common shareholders (1) (4) (8)
Indemnification agreement settlement 0 0 45
Other financing activities, net (7) (3) (3)
Net cash provided (used) by financing activities 1,064 (498) (1,010)
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash 17 (15) (4)
Net increase (decrease) in cash, cash equivalents and restricted cash 1,110 (213) (149)
Cash, cash equivalents and restricted cash at beginning of year 923 1,136 1,285
Cash, cash equivalents and restricted cash at end of year $ 2,033 $ 923 $ 1,136