Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Other Intangible Assets (Tables)

v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Other Intangible Assets  
Schedule of changes in the carrying amount of goodwill

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

QxH

​

QVC International

​

CBI

​

Corporate and Other

    

Total

 

​

​

amounts in millions

 

Balance at January 1, 2023

​

$

2,693

​

778

​

12

​

18

​

3,501

​

Foreign currency translation adjustments

​

​

—

​

7

​

—

​

—

​

7

​

Dispositions (1)

​

​

—

​

—

​

—

​

(18)

​

(18)

​

Impairments

​

​

(326)

​

—

​

—

​

—

​

(326)

​

Balance at December 31, 2023

​

​

2,367

​

785

​

12

​

—

​

3,164

​

Foreign currency translation adjustments

​

​

—

​

(45)

​

—

​

—

​

(45)

​

Impairments

​

​

(902)

​

—

​

—

​

—

​

(902)

​

Balance at December 31, 2024

​

$

1,465

​

740

​

12

​

—

​

2,217

​

​

(1) Zulily goodwill was eliminated as a result of the divestiture of Zulily on May 24, 2023 (see note 1).
Schedule of Intangible assets subject to amortization

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

December 31, 2023

 

​

    

Gross

    

    

    

Net

    

Gross

    

    

    

Net

 

​

​

carrying

​

Accumulated

​

carrying

​

carrying

​

Accumulated

​

carrying

 

​

​

amount

​

amortization

​

amount

​

amount

​

amortization

​

amount

 

​

​

amounts in millions

 

Television distribution rights

​

$

535

 

(489)

 

46

 

592

 

(509)

 

83

​

Customer relationships

​

 

2,816

 

(2,722)

 

94

 

2,825

 

(2,684)

 

141

​

Other

​

 

1,241

 

(979)

 

262

 

1,193

 

(891)

 

302

​

Total

​

$

4,592

 

(4,190)

 

402

 

4,610

 

(4,084)

 

526

​

​

Schedule of amortization expense for the next five years Based on its amortizable intangible assets as of December 31, 2024, QVC Group expects that amortization expense will be as follows for the next five years (amounts in millions):

​

​

​

​

​

​

2025

    

$

218

​

2026

​

$

143

​

2027

​

$

41

​

2028

​

$

—

​

2029

​

$

—

​