QVC Group, Inc. Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Equity - Member’s Interest and Noncontrolling Interests

Consolidated Statements of Equity - Member’s Interest and Noncontrolling Interests (USD $) In Millions, unless otherwise specified	Total	Additional Paid-in Capital [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Retained Earnings [Member]	Member's Interest	Noncontrolling Interests	Common Class A Common Stock [Member]	Common Class B [Member] Common Stock [Member]
Balance at Dec. 31, 2011	$ 1,643.1				$ 1,651.5	$ (8.4)
Increase (Decrease) in Member's Interest and Noncontrolling Interests [Roll Forward]
Net income	252.3us-gaap_ProfitLoss				254.5	(2.2)
Other comprehensive income (loss)	(0.1)				(0.1)
Distribution to Old LMC (Note 1)	(600.0)				(600.0)
Distributions to Old LMC related to stock compensation	(4.7)				(4.7)
Change in deferred tax assets due to sale of noncontrolling interest	(2.2)				(1.9)	(0.3)
Stock compensation	27.1				26.0	1.1
Minimum withholding of taxes related to stock compensation	(13.3)				(13.3)
Balance at Dec. 31, 2012	1,302.2				1,312.0	(9.8)
Increase (Decrease) in Member's Interest and Noncontrolling Interests [Roll Forward]
The LMC Spin-Off (Note 1)	0	1,808.1	(4.5)	(492.8)	(1,312.0)		1.1	0.1
Tax attributes related to the LMC Spin-Off (Note 10)	11.5	11.5
Net income	249.8us-gaap_ProfitLoss			247.3		2.5
Other comprehensive income (loss)	0.1		0.2			(0.1)
Distribution to Old LMC (Note 1)	(1,245.7)	(1,245.7)
Stock compensation	31.8	31.6				0.2
Minimum withholding of taxes related to stock compensation	(9.8)	(9.8)
Excess tax benefit from stock compensation	4.7	4.7
Repurchases of common stock	(289.9)	(289.8)					(0.1)
Balance at Dec. 31, 2013	54.7	310.6	(4.3)	(245.5)	0	(7.2)	1.0	0.1
Balance at Dec. 31, 2013
Increase (Decrease) in Member's Interest and Noncontrolling Interests [Roll Forward]
Net income	269.0us-gaap_ProfitLoss			271.3		(2.3)
Other comprehensive income (loss)	2.7		2.0			0.7
Stock compensation	33.2	33.1				0.1
Stock issued upon exercise of stock options	9.6	9.6
Minimum withholding of taxes related to stock compensation	(14.5)	(14.5)
Excess tax benefit from stock compensation	13.4	13.4
Repurchases of common stock	(328.3)	(328.2)					(0.1)
Balance at Dec. 31, 2014	$ 39.8	$ 24.0	$ (2.3)	$ 25.8	$ 0	$ (8.7)	$ 0.9	$ 0.1