Information about QVC's Operating Segments (Tables)
|
9 Months Ended |
Sep. 30, 2025 |
| Segment Reporting [Abstract] |
|
| Disaggregation of Revenue [Table Text Block] |
Disaggregated revenue by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2025 |
Nine months ended September 30, 2025 |
| (in millions) |
QxH |
QVC Int'l |
Total |
QxH |
QVC Int'l |
Total |
| Home |
$ |
570 |
|
227 |
|
797 |
|
1,635 |
|
683 |
|
2,318 |
|
| Apparel |
283 |
|
106 |
|
389 |
|
840 |
|
317 |
|
1,157 |
|
| Beauty |
204 |
|
128 |
|
332 |
|
623 |
|
386 |
|
1,009 |
|
| Accessories |
174 |
|
52 |
|
226 |
|
527 |
|
154 |
|
681 |
|
| Jewelry |
61 |
|
39 |
|
100 |
|
186 |
|
109 |
|
295 |
|
| Electronics |
89 |
|
14 |
|
103 |
|
254 |
|
45 |
|
299 |
|
| Other revenue |
35 |
|
— |
|
35 |
|
110 |
|
2 |
|
112 |
|
| Total net revenue |
$ |
1,416 |
|
566 |
|
1,982 |
|
4,175 |
|
1,696 |
|
5,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
Nine months ended September 30, 2024 |
| (in millions) |
QxH |
QVC Int'l |
Total |
QxH |
QVC Int'l |
Total |
| Home |
$ |
611 |
|
226 |
|
837 |
|
1,796 |
|
684 |
|
2,480 |
|
| Apparel |
294 |
|
98 |
|
392 |
|
904 |
|
311 |
|
1,215 |
|
| Beauty |
225 |
|
135 |
|
360 |
|
703 |
|
405 |
|
1,108 |
|
| Accessories |
185 |
|
52 |
|
237 |
|
598 |
|
153 |
|
751 |
|
| Jewelry |
63 |
|
43 |
|
106 |
|
216 |
|
115 |
|
331 |
|
| Electronics |
104 |
|
17 |
|
121 |
|
285 |
|
48 |
|
333 |
|
| Other revenue |
39 |
|
— |
|
39 |
|
116 |
|
3 |
|
119 |
|
| Total net revenue |
$ |
1,521 |
|
571 |
|
2,092 |
|
4,618 |
|
1,719 |
|
6,337 |
|
|
| Schedule of Revenue and Adjusted OIBDA by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2025 |
|
Nine months ended September 30, 2025 |
| (in millions) |
QxH |
QVC-Int'l |
Total |
QxH |
QVC-Int'l |
Total |
| Net revenue |
$ |
1,416 |
|
566 |
|
1,982 |
|
4,175 |
|
1,696 |
|
5,871 |
|
| Costs of goods sold (exclusive of depreciation and amortization) |
944 |
|
373 |
|
1,317 |
|
2,767 |
|
1,102 |
|
3,869 |
|
| Segment gross profit |
472 |
|
193 |
|
665 |
|
1,408 |
|
594 |
|
2,002 |
|
| Operating expense |
106 |
|
46 |
|
152 |
|
324 |
|
136 |
|
460 |
|
| Advertising |
78 |
|
9 |
|
87 |
|
201 |
|
27 |
|
228 |
|
| Selling, general and administrative, excluding stock-based compensation and advertising |
153 |
|
80 |
|
233 |
|
476 |
|
235 |
|
711 |
|
| Adjusted OIBDA |
$ |
135 |
|
58 |
|
193 |
|
407 |
|
196 |
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
|
Nine months ended September 30, 2024 |
| (in millions) |
QxH |
QVC-Int'l |
Total |
QxH |
QVC-Int'l |
Total |
| Net revenue |
$ |
1,521 |
|
571 |
|
2,092 |
|
4,618 |
|
1,719 |
|
6,337 |
|
| Costs of goods sold (exclusive of depreciation and amortization) |
997 |
|
369 |
|
1,366 |
|
3,011 |
|
1,102 |
|
4,113 |
|
| Segment gross profit |
524 |
|
202 |
|
726 |
|
1,607 |
|
617 |
|
2,224 |
|
| Operating expense |
121 |
|
44 |
|
165 |
|
368 |
|
134 |
|
502 |
|
| Advertising |
62 |
|
8 |
|
70 |
|
178 |
|
24 |
|
202 |
|
| Selling, general and administrative, excluding stock-based compensation and advertising |
159 |
|
80 |
|
239 |
|
500 |
|
237 |
|
737 |
|
| Adjusted OIBDA |
$ |
182 |
|
70 |
|
252 |
|
561 |
|
222 |
|
783 |
|
|
| Schedule of Capital Expenditures and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
| (in millions) |
Total assets |
Property and equipment, net |
QxH1
|
$ |
6,432 |
|
169 |
|
| QVC International |
1,897 |
|
152 |
|
| Consolidated QVC |
$ |
8,329 |
|
321 |
|
(1) QxH Property and equipment, net as of September 30, 2025 excludes assets classified as assets held for sale in the condensed consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
| (in millions) |
Total assets |
Property and equipment, net |
| QxH |
$ |
8,128 |
|
259 |
|
| QVC International |
1,761 |
|
151 |
|
| Consolidated QVC |
$ |
9,889 |
|
410 |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
September 30, 2024 |
| (in millions) |
Capital expenditures |
Capital expenditures |
| QxH |
$ |
67 |
|
89 |
|
| QVC International |
21 |
|
29 |
|
| Consolidated QVC |
$ |
88 |
|
118 |
|
|
| Reconciliation of Adjusted OIBDA to Income before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to operating income and earnings before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
| (in millions) |
2025 |
2024 |
2025 |
2024 |
| Adjusted OIBDA |
$ |
193 |
|
252 |
|
603 |
|
783 |
|
| Gain on sale leaseback transaction |
— |
|
— |
|
— |
|
1 |
|
Restructuring (benefits) costs |
1 |
|
— |
|
(56) |
|
(18) |
|
| Impairment of goodwill and intangible assets |
— |
|
— |
|
(2,395) |
|
— |
|
| Stock-based compensation |
(6) |
|
(1) |
|
(14) |
|
(15) |
|
| Depreciation and amortization |
(97) |
|
(87) |
|
(290) |
|
(267) |
|
| Operating income (loss) |
91 |
|
164 |
|
(2,152) |
|
484 |
|
| Interest expense, net |
(66) |
|
(62) |
|
(189) |
|
(191) |
|
| Foreign currency gain (loss) |
1 |
|
(6) |
|
(12) |
|
(6) |
|
| Other income (expense) |
— |
|
(7) |
|
— |
|
(7) |
|
| Earnings (loss) before income taxes |
$ |
26 |
|
89 |
|
(2,353) |
|
280 |
|
|