Information About QVC Group's Operating Segments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Segment Reporting, Disclosure of Other Information about Entity's Reportable Segments [Abstract] |
|
| Schedule of Disaggregation of Revenue |
Disaggregated total revenue, net by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Total |
|
|
|
|
|
|
|
|
|
in millions |
| Home |
$ |
468 |
|
|
227 |
|
|
197 |
|
|
892 |
|
| Apparel |
277 |
|
|
97 |
|
|
36 |
|
|
410 |
|
| Beauty |
173 |
|
|
126 |
|
|
— |
|
|
299 |
|
| Accessories |
155 |
|
|
48 |
|
|
— |
|
|
203 |
|
| Jewelry |
63 |
|
|
35 |
|
|
— |
|
|
98 |
|
| Electronics |
44 |
|
|
16 |
|
|
— |
|
|
60 |
|
| Other revenue |
36 |
|
|
— |
|
|
— |
|
|
36 |
|
| Total revenue, net |
$ |
1,216 |
|
|
549 |
|
|
233 |
|
|
1,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2026 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Total |
|
|
|
|
|
|
|
|
|
in millions |
| Home |
$ |
965 |
|
|
450 |
|
|
344 |
|
|
1,759 |
|
| Apparel |
524 |
|
|
193 |
|
|
77 |
|
|
794 |
|
| Beauty |
352 |
|
|
241 |
|
|
— |
|
|
593 |
|
| Accessories |
302 |
|
|
96 |
|
|
— |
|
|
398 |
|
| Jewelry |
128 |
|
|
72 |
|
|
— |
|
|
200 |
|
| Electronics |
104 |
|
|
35 |
|
|
— |
|
|
139 |
|
| Other revenue |
72 |
|
|
— |
|
|
— |
|
|
72 |
|
| Total revenue, net |
$ |
2,447 |
|
|
1,087 |
|
|
421 |
|
|
3,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Total |
|
|
|
|
|
|
|
|
|
in millions |
| Home |
$ |
527 |
|
|
233 |
|
|
214 |
|
|
974 |
|
| Apparel |
299 |
|
|
112 |
|
|
38 |
|
|
449 |
|
| Beauty |
208 |
|
|
138 |
|
|
— |
|
|
346 |
|
| Accessories |
180 |
|
|
56 |
|
|
— |
|
|
236 |
|
| Jewelry |
62 |
|
|
37 |
|
|
— |
|
|
99 |
|
| Electronics |
76 |
|
|
16 |
|
|
— |
|
|
92 |
|
| Other revenue |
39 |
|
|
1 |
|
|
— |
|
|
40 |
|
| Total revenue, net |
$ |
1,391 |
|
|
593 |
|
|
252 |
|
|
2,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2025 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Total |
|
|
|
|
|
|
|
|
|
in millions |
| Home |
$ |
1,065 |
|
|
456 |
|
|
374 |
|
|
1,895 |
|
| Apparel |
557 |
|
|
211 |
|
|
78 |
|
|
846 |
|
| Beauty |
419 |
|
|
258 |
|
|
— |
|
|
677 |
|
| Accessories |
353 |
|
|
102 |
|
|
— |
|
|
455 |
|
| Jewelry |
125 |
|
|
70 |
|
|
— |
|
|
195 |
|
| Electronics |
165 |
|
|
31 |
|
|
— |
|
|
196 |
|
| Other revenue |
75 |
|
|
2 |
|
|
— |
|
|
77 |
|
| Total revenue, net |
$ |
2,759 |
|
|
1,130 |
|
|
452 |
|
|
4,341 |
|
|
| Schedule of Performance Measures |
Other performance measures reviewed by the CODM are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Corporate and other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
amounts in millions |
| Total revenue, net |
$ |
1,216 |
|
|
549 |
|
|
233 |
|
|
— |
|
|
1,998 |
|
| Cost of goods sold (excluding depreciation and amortization) |
805 |
|
|
359 |
|
|
129 |
|
|
— |
|
|
1,293 |
|
| Gross profit |
411 |
|
|
190 |
|
|
104 |
|
|
— |
|
|
705 |
|
| Operating expense |
90 |
|
|
45 |
|
|
10 |
|
|
— |
|
|
145 |
|
| Advertising expense |
73 |
|
|
13 |
|
|
42 |
|
|
— |
|
|
128 |
|
| SG&A (excluding stock-based compensation, advertising and pre-petition charges) |
149 |
|
|
79 |
|
|
33 |
|
|
8 |
|
|
269 |
|
| Adjusted OIBDA |
$ |
99 |
|
|
53 |
|
|
19 |
|
|
(8) |
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2026 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Corporate and other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
amounts in millions |
| Total revenue, net |
$ |
2,447 |
|
|
1,087 |
|
|
421 |
|
|
— |
|
|
3,955 |
|
| Cost of goods sold (excluding depreciation and amortization) |
1,629 |
|
|
715 |
|
|
237 |
|
|
— |
|
|
2,581 |
|
| Gross profit |
818 |
|
|
372 |
|
|
184 |
|
|
— |
|
|
1,374 |
|
| Operating expense |
182 |
|
|
90 |
|
|
19 |
|
|
— |
|
|
291 |
|
| Advertising expense |
143 |
|
|
21 |
|
|
83 |
|
|
— |
|
|
247 |
|
| SG&A (excluding stock-based compensation, advertising and pre-petition charges) |
302 |
|
|
159 |
|
|
72 |
|
|
14 |
|
|
547 |
|
| Adjusted OIBDA |
$ |
191 |
|
|
102 |
|
|
10 |
|
|
(14) |
|
|
289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Corporate and other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
amounts in millions |
| Total revenue, net |
$ |
1,391 |
|
|
593 |
|
|
252 |
|
|
— |
|
|
2,236 |
|
| Cost of goods sold (excluding depreciation and amortization) |
900 |
|
|
381 |
|
|
141 |
|
|
— |
|
|
1,422 |
|
| Gross profit |
491 |
|
|
212 |
|
|
111 |
|
|
— |
|
|
814 |
|
| Operating expense |
107 |
|
|
47 |
|
|
10 |
|
|
— |
|
|
164 |
|
| Advertising expense |
68 |
|
|
10 |
|
|
45 |
|
|
— |
|
|
123 |
|
| SG&A (excluding stock-based compensation, advertising and pre-petition charges) |
166 |
|
|
80 |
|
|
39 |
|
|
4 |
|
|
289 |
|
| Adjusted OIBDA |
$ |
150 |
|
|
75 |
|
|
17 |
|
|
(4) |
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2025 |
|
QxH |
|
QVC Int'l |
|
CBI |
|
Corporate and other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
amounts in millions |
| Total revenue, net |
$ |
2,759 |
|
|
1,130 |
|
|
452 |
|
|
— |
|
|
4,341 |
|
| Cost of goods sold (excluding depreciation and amortization) |
1,823 |
|
|
729 |
|
|
256 |
|
|
— |
|
|
2,808 |
|
| Gross profit |
936 |
|
|
401 |
|
|
196 |
|
|
— |
|
|
1,533 |
|
| Operating expense |
218 |
|
|
90 |
|
|
19 |
|
|
— |
|
|
327 |
|
| Advertising expense |
123 |
|
|
18 |
|
|
84 |
|
|
— |
|
|
225 |
|
| SG&A (excluding stock-based compensation, advertising and pre-petition charges) |
323 |
|
|
155 |
|
|
80 |
|
|
8 |
|
|
566 |
|
| Adjusted OIBDA |
$ |
272 |
|
|
138 |
|
|
13 |
|
|
(8) |
|
|
415 |
|
|
| Schedule of Other Information by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
December 31, 2025 |
|
Total assets |
|
Property and equipment, net |
|
Total assets |
|
Property and equipment, net |
|
|
|
|
|
|
|
|
|
amounts in millions |
| QxH (1) |
$ |
4,290 |
|
|
153 |
|
|
4,780 |
|
|
166 |
|
| QVC International |
1,901 |
|
|
135 |
|
|
1,927 |
|
|
150 |
|
| CBI |
485 |
|
|
85 |
|
|
495 |
|
|
85 |
|
| Corporate and other |
311 |
|
|
— |
|
|
441 |
|
|
— |
|
| Consolidated QVC Group |
$ |
6,987 |
|
|
373 |
|
|
7,643 |
|
|
401 |
|
(1) QxH Property and equipment, net as of June 30, 2026 and December 31, 2025 excludes assets classified as assets held for sale in the condensed consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
2026 |
|
2025 |
|
Capital Expenditures |
|
Capital Expenditures |
|
|
|
|
|
amounts in millions |
| QxH |
$ |
55 |
|
|
49 |
|
| QVC International |
10 |
|
|
14 |
|
| CBI |
8 |
|
|
9 |
|
|
|
|
|
| Consolidated QVC Group |
$ |
73 |
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
2026 |
|
2025 |
|
Depreciation |
|
Amortization |
|
Depreciation |
|
Amortization |
|
|
|
|
|
|
|
|
|
amounts in millions |
| QxH |
$ |
9 |
|
|
49 |
|
|
26 |
|
|
58 |
|
| QVC International |
7 |
|
|
6 |
|
|
7 |
|
|
7 |
|
| CBI |
4 |
|
|
4 |
|
|
3 |
|
|
4 |
|
| Consolidated QVC Group |
$ |
20 |
|
|
59 |
|
|
36 |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
2026 |
|
2025 |
|
Depreciation |
|
Amortization |
|
Depreciation |
|
Amortization |
|
|
|
|
|
|
|
|
|
amounts in millions |
| QxH |
$ |
18 |
|
|
101 |
|
|
53 |
|
|
113 |
|
| QVC International |
13 |
|
|
13 |
|
|
14 |
|
|
13 |
|
| CBI |
7 |
|
|
7 |
|
|
8 |
|
|
6 |
|
| Consolidated QVC Group |
$ |
38 |
|
|
121 |
|
|
75 |
|
|
132 |
|
|
| Schedule of Reconciliation of Adjusted OIBDA to Operating Income (Loss) and Earnings (Loss) Before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
amounts in millions |
| Adjusted OIBDA |
$ |
163 |
|
|
238 |
|
|
289 |
|
|
415 |
|
| Depreciation and amortization |
(79) |
|
|
(105) |
|
|
(159) |
|
|
(207) |
|
| Gain (loss) on sale of assets |
— |
|
|
— |
|
|
10 |
|
|
— |
|
| Pre-petition charges |
(33) |
|
|
(6) |
|
|
(74) |
|
|
(6) |
|
| Stock-based compensation |
— |
|
|
(4) |
|
|
— |
|
|
(8) |
|
| Impairment of intangible assets |
— |
|
|
(930) |
|
|
— |
|
|
(930) |
|
| Impairment of goodwill |
— |
|
|
(1,465) |
|
|
— |
|
|
(1,465) |
|
| Restructuring benefits (costs) |
— |
|
|
— |
|
|
— |
|
|
(57) |
|
| Operating income (loss) |
51 |
|
|
(2,272) |
|
|
66 |
|
|
(2,258) |
|
| Reorganization items, net |
(49) |
|
|
— |
|
|
(49) |
|
|
— |
|
| Interest expense |
(26) |
|
|
(117) |
|
|
(158) |
|
|
(229) |
|
| Interest and dividend income |
12 |
|
|
7 |
|
|
24 |
|
|
15 |
|
| Realized and unrealized gains (losses) on financial instruments, net |
8 |
|
|
(21) |
|
|
87 |
|
|
(36) |
|
| Other, net |
— |
|
|
(8) |
|
|
1 |
|
|
(6) |
|
| Earnings (loss) before income taxes |
$ |
(4) |
|
|
(2,411) |
|
|
(29) |
|
|
(2,514) |
|
|