QVC Group, Inc. Annual report pursuant to Section 13 and 15(d)

Acquisitions (Tables)

12 Months Ended

Dec. 31, 2017


		Years Ended December 31,
		2017	2016
		amounts in millions
		(unaudited)
Revenue	$	13,791	14,220
Net earnings (loss) from continuing operations		2,200	1,258

The final purchase price allocation for zulily is as follows (amounts in millions):


Cash and cash equivalents	$	341
Property and equipment		105
Other assets		46
Goodwill		917
Trademarks		870
Intangible assets subject to amortization		790
Accounts payable & accrued liabilities		(145)
Other liabilities assumed		(65)
Deferred tax liabilities		(607)
	$	2,252

The preliminary purchase price allocation for HSNi is as follows (amounts in millions):


Cash and cash equivalents	$	22
Property and equipment		214
Other assets		752
Goodwill		950
Trademarks		676
Intangible assets subject to amortization		602
Accounts payable & accrued liabilities		(515)
Debt		(460)
Other liabilities assumed		(12)
Deferred tax liabilities		(281)
	$	1,948