Segment Information (Adjusted EBITDA To Operating Income (Loss) And Consolidated Net Income) (Details) (USD $) In Thousands, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
$ 342,340hsni_AdjustedEbitda
|
[1],[2] |
$ 337,866hsni_AdjustedEbitda
|
[3] |
$ 324,277hsni_AdjustedEbitda
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
(15,606)us-gaap_ShareBasedCompensation
|
|
(14,043)us-gaap_ShareBasedCompensation
|
|
(19,056)us-gaap_ShareBasedCompensation
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(43,934)us-gaap_DepreciationAndAmortization
|
|
(40,589)us-gaap_DepreciationAndAmortization
|
|
(38,005)us-gaap_DepreciationAndAmortization
|
|
Sales tax settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,750)hsni_SaleTaxSettlementGrossTax
|
[4] |
Breakage income from merchandise credits |
5,000us-gaap_RevenueRecognitionGiftCardsBreakage
|
|
|
|
|
|
|
|
|
|
|
|
4,962us-gaap_RevenueRecognitionGiftCardsBreakage
|
[1],[2] |
|
|
|
|
Asset impairment |
3,000us-gaap_AssetImpairmentCharges
|
|
|
|
|
|
|
|
|
|
|
|
0us-gaap_AssetImpairmentCharges
|
|
3,040us-gaap_AssetImpairmentCharges
|
[3] |
0us-gaap_AssetImpairmentCharges
|
|
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings |
|
|
|
|
|
|
3,600us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
|
|
|
|
|
0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
|
3,600us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
[3] |
0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
|
CPSC settlement |
|
|
|
|
3,100us-gaap_GainLossRelatedToLitigationSettlement
|
|
|
|
|
|
|
|
3,100us-gaap_GainLossRelatedToLitigationSettlement
|
[1],[2] |
|
|
|
|
Loss on disposition of fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
(53)us-gaap_GainLossOnDispositionOfAssets
|
|
(1,140)us-gaap_GainLossOnDispositionOfAssets
|
|
(722)us-gaap_GainLossOnDispositionOfAssets
|
|
Operating income |
109,406us-gaap_OperatingIncomeLoss
|
[5] |
65,968us-gaap_OperatingIncomeLoss
|
67,367us-gaap_OperatingIncomeLoss
|
41,868us-gaap_OperatingIncomeLoss
|
[6] |
97,752us-gaap_OperatingIncomeLoss
|
[7] |
61,085us-gaap_OperatingIncomeLoss
|
[8] |
71,299us-gaap_OperatingIncomeLoss
|
52,518us-gaap_OperatingIncomeLoss
|
284,609us-gaap_OperatingIncomeLoss
|
[1],[2] |
282,654us-gaap_OperatingIncomeLoss
|
[3] |
258,744us-gaap_OperatingIncomeLoss
|
[4] |
Total other expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
(7,082)us-gaap_NonoperatingIncomeExpense
|
|
(6,513)us-gaap_NonoperatingIncomeExpense
|
|
(38,874)us-gaap_NonoperatingIncomeExpense
|
|
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
277,527us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
[1],[2] |
276,141us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
[3] |
219,870us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
[4] |
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
(104,543)us-gaap_IncomeTaxExpenseBenefit
|
[1],[2] |
(97,692)us-gaap_IncomeTaxExpenseBenefit
|
[3] |
(83,373)us-gaap_IncomeTaxExpenseBenefit
|
[4] |
Income from continuing operations |
68,331us-gaap_IncomeLossFromContinuingOperations
|
[5] |
39,531us-gaap_IncomeLossFromContinuingOperations
|
40,940us-gaap_IncomeLossFromContinuingOperations
|
24,182us-gaap_IncomeLossFromContinuingOperations
|
[6] |
61,573us-gaap_IncomeLossFromContinuingOperations
|
[7] |
42,052us-gaap_IncomeLossFromContinuingOperations
|
[8] |
43,271us-gaap_IncomeLossFromContinuingOperations
|
31,553us-gaap_IncomeLossFromContinuingOperations
|
172,984us-gaap_IncomeLossFromContinuingOperations
|
|
178,449us-gaap_IncomeLossFromContinuingOperations
|
|
136,497us-gaap_IncomeLossFromContinuingOperations
|
[4] |
Loss from discontinued operations, net of tax |
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
[5] |
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
[6] |
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
[7] |
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
[8] |
9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
(9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
|
0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
|
(5,822)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
|
Net income |
68,331us-gaap_NetIncomeLoss
|
[5] |
39,531us-gaap_NetIncomeLoss
|
40,940us-gaap_NetIncomeLoss
|
24,182us-gaap_NetIncomeLoss
|
[6] |
61,573us-gaap_NetIncomeLoss
|
[7] |
42,052us-gaap_NetIncomeLoss
|
[8] |
43,280us-gaap_NetIncomeLoss
|
31,544us-gaap_NetIncomeLoss
|
172,984us-gaap_NetIncomeLoss
|
[1],[2] |
178,449us-gaap_NetIncomeLoss
|
[3] |
130,675us-gaap_NetIncomeLoss
|
[4] |
HSN [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
289,141hsni_AdjustedEbitda / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
[2] |
261,292hsni_AdjustedEbitda / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
250,836hsni_AdjustedEbitda / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
(12,224)us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
(10,657)us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
(11,167)us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(29,762)us-gaap_DepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
(28,372)us-gaap_DepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
(26,486)us-gaap_DepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
Sales tax settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0hsni_SaleTaxSettlementGrossTax / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
[4] |
Breakage income from merchandise credits |
|
|
|
|
|
|
|
|
|
|
|
|
4,962us-gaap_RevenueRecognitionGiftCardsBreakage / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
|
|
|
|
Asset impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0us-gaap_AssetImpairmentCharges / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
|
|
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
|
|
CPSC settlement |
|
|
|
|
|
|
|
|
|
|
|
|
0us-gaap_GainLossRelatedToLitigationSettlement / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
|
|
|
|
Loss on disposition of fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
(19)us-gaap_GainLossOnDispositionOfAssets / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
(1,079)us-gaap_GainLossOnDispositionOfAssets / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
(680)us-gaap_GainLossOnDispositionOfAssets / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
252,098us-gaap_OperatingIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
[2] |
221,184us-gaap_OperatingIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
|
212,503us-gaap_OperatingIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = hsni_HsnMember
|
[4] |
Cornerstone [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
53,199hsni_AdjustedEbitda / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[1] |
76,574hsni_AdjustedEbitda / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[3] |
73,441hsni_AdjustedEbitda / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
(3,382)us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
(3,386)us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
(7,889)us-gaap_ShareBasedCompensation / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(14,172)us-gaap_DepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
(12,217)us-gaap_DepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
(11,519)us-gaap_DepreciationAndAmortization / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
Sales tax settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,750)hsni_SaleTaxSettlementGrossTax / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[4] |
Breakage income from merchandise credits |
|
|
|
|
|
|
|
|
|
|
|
|
0us-gaap_RevenueRecognitionGiftCardsBreakage / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
|
|
|
|
Asset impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,040us-gaap_AssetImpairmentCharges / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[3] |
|
|
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,600us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[3] |
|
|
CPSC settlement |
|
|
|
|
|
|
|
|
|
|
|
|
3,100us-gaap_GainLossRelatedToLitigationSettlement / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[1] |
|
|
|
|
Loss on disposition of fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
(34)us-gaap_GainLossOnDispositionOfAssets / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
(61)us-gaap_GainLossOnDispositionOfAssets / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
(42)us-gaap_GainLossOnDispositionOfAssets / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
$ 32,511us-gaap_OperatingIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[1] |
$ 61,470us-gaap_OperatingIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[3] |
$ 46,241us-gaap_OperatingIncomeLoss / us-gaap_StatementBusinessSegmentsAxis = hsni_CornerstoneMember
|
[4] |
|
|