Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2012
Segment Information [Abstract]  
Adjusted EBITDA To Operating Income (Loss) And Consolidated Net Income
     Three Months Ended March 31, 2012     Three Months Ended March 31, 2011  
     HSN     Cornerstone     Total     HSN     Cornerstone     Total  

Adjusted EBITDA

   $ 57,322      $ 7,481      $ 64,803      $ 52,198      $ 5,076      $ 57,274   

Stock-based compensation expense

     (3,287     (2,713     (6,000     (4,176     (2,151     (6,327

Depreciation and amortization

     (6,565     (2,482     (9,047     (7,199     (2,069     (9,268

Loss on disposition of fixed assets

     (13     (31     (44     (54     (204     (258
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 47,457      $ 2,255        49,712      $ 40,769      $ 652        41,421   
  

 

 

   

 

 

     

 

 

   

 

 

   

Interest expense, net

         (7,393         (7,944
      

 

 

       

 

 

 

Income from continuing operations before income taxes

         42,319            33,477   

Income tax provision

         (16,026         (13,105
      

 

 

       

 

 

 

Income from continuing operations

         26,293            20,372   

Loss from discontinued operations, net of tax

         (123         (91
      

 

 

       

 

 

 

Net income

       $ 26,170          $ 20,281   
      

 

 

       

 

 

 
Net Sales Of Reportable Segments
     Three Months Ended
March 31,
 
     2012      2011  

Net sales:

     

HSN

   $ 541,932       $ 526,175   

Cornerstone

     205,380         184,386   
  

 

 

    

 

 

 

Total

   $ 747,312       $ 710,561