Information about QVC's Operating Segments (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Segment Reporting [Abstract] |
|
Disaggregation of Revenue [Table Text Block] |
Disaggregated revenue by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
Six months ended June 30, 2025 |
(in millions) |
QxH |
QVC Int'l |
Total |
QxH |
QVC Int'l |
Total |
Home |
$ |
527 |
|
233 |
|
760 |
|
1,065 |
|
456 |
|
1,521 |
|
Apparel |
299 |
|
112 |
|
411 |
|
557 |
|
211 |
|
768 |
|
Beauty |
208 |
|
138 |
|
346 |
|
419 |
|
258 |
|
677 |
|
Accessories |
180 |
|
56 |
|
236 |
|
353 |
|
102 |
|
455 |
|
Jewelry |
62 |
|
37 |
|
99 |
|
125 |
|
70 |
|
195 |
|
Electronics |
76 |
|
16 |
|
92 |
|
165 |
|
31 |
|
196 |
|
Other revenue |
39 |
|
1 |
|
40 |
|
75 |
|
2 |
|
77 |
|
Total net revenue |
$ |
1,391 |
|
593 |
|
1,984 |
|
2,759 |
|
1,130 |
|
3,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
Six months ended June 30, 2024 |
(in millions) |
QxH |
QVC Int'l |
Total |
QxH |
QVC Int'l |
Total |
Home |
$ |
596 |
|
221 |
|
817 |
|
1,185 |
|
458 |
|
1,643 |
|
Apparel |
328 |
|
105 |
|
433 |
|
610 |
|
213 |
|
823 |
|
Beauty |
239 |
|
141 |
|
380 |
|
478 |
|
270 |
|
748 |
|
Accessories |
212 |
|
53 |
|
265 |
|
413 |
|
101 |
|
514 |
|
Jewelry |
73 |
|
39 |
|
112 |
|
153 |
|
72 |
|
225 |
|
Electronics |
73 |
|
16 |
|
89 |
|
181 |
|
31 |
|
212 |
|
Other revenue |
37 |
|
1 |
|
38 |
|
77 |
|
3 |
|
80 |
|
Total net revenue |
$ |
1,558 |
|
576 |
|
2,134 |
|
3,097 |
|
1,148 |
|
4,245 |
|
|
Schedule of Revenue and Adjusted OIBDA by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
Six months ended June 30, 2025 |
(in millions) |
QxH |
QVC-Int'l |
Total |
QxH |
QVC-Int'l |
Total |
Net revenue |
$ |
1,391 |
|
593 |
|
1,984 |
|
2,759 |
|
1,130 |
|
3,889 |
|
Costs of goods sold (exclusive of depreciation and amortization) |
900 |
|
381 |
|
1,281 |
|
1,823 |
|
729 |
|
2,552 |
|
Segment gross profit |
491 |
|
212 |
|
703 |
|
936 |
|
401 |
|
1,337 |
|
Operating expense |
107 |
|
47 |
|
154 |
|
218 |
|
90 |
|
308 |
|
Advertising |
68 |
|
10 |
|
78 |
|
123 |
|
18 |
|
141 |
|
Selling, general and administrative, excluding stock-based compensation and advertising |
166 |
|
80 |
|
246 |
|
323 |
|
155 |
|
478 |
|
Adjusted OIBDA |
$ |
150 |
|
75 |
|
225 |
|
272 |
|
138 |
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
|
Six months ended June 30, 2024 |
(in millions) |
QxH |
QVC-Int'l |
Total |
QxH |
QVC-Int'l |
Total |
Net revenue |
$ |
1,558 |
|
576 |
|
2,134 |
|
3,097 |
|
1,148 |
|
4,245 |
|
Costs of goods sold (exclusive of depreciation and amortization) |
1,007 |
|
367 |
|
1,374 |
|
2,014 |
|
733 |
|
2,747 |
|
Segment gross profit |
551 |
|
209 |
|
760 |
|
1,083 |
|
415 |
|
1,498 |
|
Operating expense |
122 |
|
45 |
|
167 |
|
247 |
|
90 |
|
337 |
|
Advertising |
63 |
|
9 |
|
72 |
|
116 |
|
16 |
|
132 |
|
Selling, general and administrative, excluding stock-based compensation and advertising |
172 |
|
78 |
|
250 |
|
341 |
|
157 |
|
498 |
|
Adjusted OIBDA |
$ |
194 |
|
77 |
|
271 |
|
379 |
|
152 |
|
531 |
|
|
Schedule of Capital Expenditures and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
(in millions) |
Total assets |
Capital expenditures |
Property and equipment, net |
QxH |
$ |
5,476 |
|
49 |
|
215 |
|
QVC International |
1,899 |
|
14 |
|
158 |
|
Consolidated QVC |
$ |
7,375 |
|
63 |
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
(in millions) |
Total assets |
Capital expenditures |
Property and equipment, net |
QxH |
$ |
9,493 |
|
61 |
|
252 |
|
QVC International |
1,748 |
|
20 |
|
146 |
|
Consolidated QVC |
$ |
11,241 |
|
81 |
|
398 |
|
|
Reconciliation of Adjusted OIBDA to Income before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to operating income and earnings before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
(in millions) |
2025 |
2024 |
2025 |
2024 |
Adjusted OIBDA |
$ |
225 |
|
271 |
|
410 |
|
531 |
|
Gain on sale leaseback transaction |
— |
|
— |
|
— |
|
1 |
|
Restructuring costs |
— |
|
(18) |
|
(57) |
|
(18) |
|
Impairment of goodwill and intangible assets |
(2,395) |
|
— |
|
(2,395) |
|
— |
|
Stock-based compensation |
(4) |
|
(2) |
|
(8) |
|
(14) |
|
Depreciation and amortization |
(98) |
|
(88) |
|
(193) |
|
(180) |
|
Operating income (loss) |
(2,272) |
|
163 |
|
(2,243) |
|
320 |
|
Interest expense, net |
(63) |
|
(67) |
|
(123) |
|
(129) |
|
Foreign currency gain (loss) |
(9) |
|
1 |
|
(13) |
|
— |
|
Earnings (loss) before income taxes |
$ |
(2,344) |
|
97 |
|
(2,379) |
|
191 |
|
|